0 7 D E U T S C H E E U R O S H O P / Q U A R T E R L Y S T A T E M E N T O F 3 1 M A R C H 2 0 1 8 CONSOLIDATED INCOME STATEMENT STATEMENT OF COMPREHENSIVE INCOME 01.01. – 31.03.2018 01.01. – 31.03.2017 in € thousand 01.01. – 31.03.2018 01.01. – 31.12.2017 50,727 Consolidated profit 30,363 27,507 Items which under certain conditions in the future will be reclassified to the income statement: Actual share of the profits and losses from instruments used to hedge cash flows Deferred taxes on changes in value offset directly against equity Total earnings recognised directly in equity TOTAL PROFIT Share of Group shareholders 1,715 2,459 -373 -535 1,342 31,705 31,705 1,924 29,431 29,431 in € thousand Revenue Property operating costs Property management costs Net operating income (NOI) Other operating income Other operating expenses Earnings before interest and taxes (EBIT) Share in the profit or loss of associated companies and joint ventures accounted for using the equity method Interest expense Profit / loss attributable to limited partners Other financial income and expenditure Interest income Financial gains or losses Measurement gains / losses Earnings before tax (EBT) Income taxes CONSOLIDATED PROFIT Earnings per share (€), undiluted Earnings per share (€), diluted 56,044 -3,290 -2,648 50,106 256 -1,379 -2,348 -2,533 45,846 301 -1,892 48,983 44,255 7,507 -13,293 7,574 -12,753 -4,533 -4,655 740 5 -9,574 -1,172 38,237 -7,874 30,363 0.49 760 17 -9,057 -736 34,462 -6,955 27,507 0.50 0.48 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY Number of shares in € thousand outstanding Share capital Capital reserves Other retained earnings Statutory reserve Availa- ble-for-sale reserve Cash flow hedge reserve Total 01.01.2017 Total profit 53,945,536 53,945 961,970 932,109 2,000 -22 -33,854 1,916,148 0 0 27,507 Capital increase 4,459,460 4,460 159,583 Dividend payments 0 0 0 0 0 0 0 0 0 0 1,924 0 0 29,431 164,043 0 31.03.2017 58,404,996 58,405 1,121,553 959,616 2,000 -22 -31,930 2,109,622 01.01.2018 Total profit Dividend payments 61,783,594 61,784 1,217,560 984,675 2,000 0 0 0 0 30,363 0 0 0 31.03.2018 61,783,594 61,784 1,217,560 1,015,038 2,000 0 0 0 0 -28,643 2,237,376 1,342 31,705 0 0 -27,301 2,269,081