S H OW RO OM d n a QUARTERLY STATEMENT OF 31 MARCH 2019 CONSOLIDATED INCOME STATEMENT STATEMENT OF COMPREHENSIVE INCOME 01.01. – 31.03.2019 01.01. – 31.03.2018 in € thousand 56,234 -2,957 -2,649 50,628 151 -1,491 49,288 56,044 Consolidated profit -3,290 -2,648 50,106 256 -1,379 48,983 Items which under certain conditions in the future will be reclassified to the income statement: Actual share of the profits and losses from instruments used to hedge cash flows Deferred taxes on changes in value offset directly against equity in € thousand Revenue Property operating costs Property management costs Net operating income (NOI) Other operating income Other operating expenses Earnings before interest and taxes (EBIT) Share in the profit or loss of associated companies and joint ventures accounted for using the equity method Interest expense 6,973 7,507 -12,530 -13,293 Total earnings recognised directly in equity TOTAL PROFIT Share of Group shareholders Profit/loss attributable to limited partners -4,644 -4,533 Other financial income and expenditure Interest income Financial gains or losses Measurement gains / losses Earnings before tax (EBT) Income taxes Consolidated profit Earnings per share (€) 0 2,576 -7,625 -1,917 39,746 -341 39,405 0.64 740 5 -9,574 -1,172 38,237 -7,874 30,363 0.49 01.01. – 31.03.2019 01.01. – 31.03.2018 39,405 30,363 -1,501 1,715 344 -373 -1,157 38,248 38,248 1,342 31,705 31,705 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY in € thousand 01.01.2018 Total profit Dividend payments 31.03.2018 01.01.2019 Total profit Dividend payments 31.03.2019 Number of shares outstanding Share capital Capital reserves Other retained earnings Statutory reserve Cash flow hedge reserve Total 61,783,594 61,784 1,217,560 984,675 2,000 -28,643 2,237,376 0 0 0 0 30,363 0 0 0 1,342 0 31,705 0 61,783,594 61,784 1,217,560 1,015,038 2,000 -27,301 2,269,081 61,783,594 61,784 1,217,560 974,484 2,000 -26,080 2,229,748 0 0 0 0 39,405 0 0 0 -1,157 38,248 0 0 61,783,594 61,784 1,217,560 1,013,889 2,000 -27,237 2,267,996 9 1 0 2 M 3 / P O H S O R U E E H C S T U E D 7 0 0