S H OW ROOM d n a HALF-YEAR FINANCIAL REPORT DATED 30 JUNE 2019 9 1 0 2 1 H / P O H S O R U E E H C S T U E D CONSOLIDATED STATEMENT OF CHANGES IN EQUITY in € thousand 01.01.2018 Total profit Dividend payments 30.06.2018 01.01.2019 Total profit Dividend payments 30.06.2019 Number of shares outstanding Share capital Capital reserves Other retained earnings Statutory reserve Cash flow hedge reserve Total 61,783,594 61,784 1,217,560 984,675 2,000 -28,643 2,237,376 0 0 0 0 55,270 -89,586 0 0 1,275 0 56,545 -89,586 61,783,594 61,784 1,217,560 950,359 2,000 -27,368 2,204,335 61,783,594 61,784 1,217,560 974,484 2,000 -26,080 2,229,748 0 0 0 0 66,236 -92,675 0 0 -1,790 0 64,446 -92,675 61,783,594 61,784 1,217,560 948,045 2,000 -27,870 2,201,519 CONSOLIDATED CASH FLOW STATEMENT in € thousand Consolidated profit Income taxes Financial gains or losses Amortisation/depreciation of intangible assets and property, plant and equipment with a finite life Unrealised changes in fair value of investment property and other measurement gains/losses Distributions and capital repayments received Changes in trade receivables and other assets Changes in current provisions Changes in liabilities Cash flow from operating activities Interest paid Interest received Income taxes paid Net cash flow from operating activities Outflows for the acquisition of investment properties Outflows for the acquisition of intangible assets and property, plant and equipment Cash flow from investing activities Inflows from financial liabilities Outflows from the repayment of financial liabilities Payments to limited partners Payments to Group shareholders Cash flow from financing activities Net change in cash and cash equivalents Cash and cash equivalents at beginning of period CASH AND CASH EQUIVALENTS AT END OF PERIOD 9 0 0 01.01. – 30.06.2019 01.01. – 30.06.2018 66,236 7,153 17,673 89 7,143 13,104 519 624 167 112,708 -25,132 7 -3,209 84,374 -7,239 -19 -7,258 2,500 -6,539 -8,784 -92,675 -105,498 -28,382 116,335 87,953 55,270 13,878 19,935 28 8,933 13,117 3,981 844 -2,046 113,940 -26,583 12 -3,869 83,500 -5,128 -25 -5,153 0 -8,573 -8,065 0 -16,638 61,709 106,579 168,288