9M 2019 QUARTERLY STATEMENT OF 30 SEPTEMBER 2019 9 1 0 2 M 9 / P O H S O R U E E H C S T U E D CONSOLIDATED STATEMENT OF CHANGES IN EQUITY in € thousand 01.01.2018 Total profit Dividend payments 30.09.2018 01.01.2019 Total profit Dividend payments 30.09.2019 Number of shares outstanding Share capital Capital reserves Other retained earnings Statutory reserve Cash flow hedge reserve Total 61,783,594 61,784 1,217,560 984,675 2,000 -28,643 2,237,376 0 0 0 0 82,153 -89,586 0 0 3,148 0 85,301 -89,586 61,783,594 61,784 1,217,560 977,242 2,000 -25,495 2,233,091 61,783,594 61,784 1,217,560 974,484 2,000 -26,080 2,229,748 0 0 0 0 93,340 -92,675 0 0 512 0 93,852 -92,675 61,783,594 61,784 1,217,560 975,149 2,000 -25,568 2,230,925 CONSOLIDATED CASH FLOW STATEMENT in € thousand Consolidated profit Income taxes Financial gains or losses Amortisation / depreciation of intangible assets and property, plant and equipment with a finite life Unrealised changes in fair value of investment property and other measurement gains / losses Distributions and capital repayments received Changes in trade receivables and other assets Changes in current provisions Changes in liabilities Cash flow from operating activities Interest paid Interest received Income taxes paid Net cash flow from operating activities Outflows for the acquisition of investment properties Outflows for the acquisition of intangible assets and property, plant and equipment Cash flow from investing activities Inflows from financial liabilities Outflows from the repayment of financial liabilities Payments to limited partners Payments to Group shareholders Cash flow from financing activities Net change in cash and cash equivalents Cash and cash equivalents at beginning of period CASH AND CASH EQUIVALENTS AT END OF PERIOD 8 0 0 01.01. – 30.09.2019 01.01. – 30.09.2018 93,340 15,042 27,041 130 11,489 18,501 -11 1,481 -3,855 163,158 -37,392 1,405 -1,894 125,277 -11,904 -19 -11,923 16,775 -19,228 -12,294 -92,675 -107,422 5,932 116,335 122,267 82,153 20,739 30,409 43 13,172 18,201 5,018 135 145 170,015 -39,843 20 -4,942 125,250 -9,311 -39 -9,350 0 -13,861 -11,381 -89,586 -114,828 1,072 106,579 107,651