3M 2020 / Quar terly statement of 31 March 2020 CONSOLIDATED INCOME STATEMENT STATEMENT OF COMPREHENSIVE INCOME 01.01. – 31.03.2020 01.01. – 31.03.2019 in € thousand 55,756 56,234 Consolidated profit 01.01. – 31.03.2020 01.01. – 31.03.2019 28,034 39,405 in € thousand Revenue Property operating costs Property management costs Net operating income (NOI) Other operating income Other operating expenses Interest income Financial gains or losses Measurement gains / losses Earnings before tax (EBT) Income taxes CONSOLIDATED PROFIT Earnings per share (€) Earnings before interest and taxes (EBIT) 48,307 49,288 Share in the profit or loss of associated companies and joint ventures accounted for using the equity method 6,517 6,973 Interest expense -11,003 -12,530 TOTAL PROFIT Profit / loss attributable to limited partners -4,402 1,774 -1,501 -393 344 1,381 -1,157 29,415 38,248 29,415 38,248 -3,074 -2,652 -2,957 -2,649 50,030 50,628 655 151 -2,378 -1,491 Items which under certain conditions in the future will be reclassified to the income statement: Actual share of the profits and losses from instruments used to hedge cash flows Deferred taxes on changes in value offset directly against equity Total earnings recognised directly in equity Share of Group shareholders -4,644 2,576 -7,625 -1,917 5 -8,883 -4,735 34,689 39,746 -6,655 -341 28,034 39,405 0.45 0.64 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY in € thousand 01.01.2019 Total profit Dividend payments 31.03.2019 01.01.2020 Total profit Dividend payments 31.03.2020 Number of shares outstanding Share capital Capital reserves Other retained earnings Statutory reserve Cash flow hedge reserve Total 61,783,594 61,784 1,217,560 974,484 2,000 -26,080 2,229,748 0 0 0 0 39,405 0 0 0 -1,157 38,248 0 0 61,783,594 61,784 1,217,560 1,013,889 2,000 -27,237 2,267,996 61,783,594 61,784 1,217,560 993,900 2,000 -25,671 2,249,573 0 0 0 0 28,034 0 0 0 1,381 29,415 0 0 61,783,594 61,784 1,217,560 1,021,934 2,000 -24,290 2,278,988 7 Deutsche EuroShop / 3M 2020