3M 2021 / Quar terly statement as at 31 March 2021 CONSOLIDATED INCOME STATEMENT OF STATEMENT COMPREHENSIVE INCOME In € thousand Revenues Property operating costs Property management costs Write-downs and disposals of financial assets Net operating income (NOI) Other operating income Other operating expenses Earnings before interest and taxes (EBIT) Share in the profit or loss of associated companies and joint ventures accounted for using the equity method Interest expense 01.01. – 31.03.2021 01.01. – 31.03.2020 (adjusted) 1 In € thousand Consolidated profit 01.01. – 31.03.2021 01.01. – 31.03.2020 22,322 28,034 51,904 -4,697 -2,802 -11,868 32,537 784 -1,878 31,443 57,182 -4,130 -2,652 -370 50,030 655 -2,378 48,307 4,388 6,517 -10,205 -11,003 Items which under certain conditions will be reclassified to the income statement in the future: Actual share of the profits and losses from instruments used to hedge cash flows Deferred taxes on changes in value offset directly against equity Total earnings recognised directly in equity TOTAL PROFIT Share of Group shareholders -2,491 1,774 561 -393 -1,930 20,392 1,381 29,415 20,392 29,415 Profit / loss attributable to limited partners -2,293 -4,402 Interest income Financial gains or losses Measurement gains / losses Earnings before tax (EBT) Taxes on income and earnings CONSOLIDATED PROFIT Earnings per share (€) 2 -8,108 2,843 26,178 -3,856 22,322 0.36 5 -8,883 -4,735 34,689 -6,655 28,034 0.45 1 Figures shown within net operating income were changed as at 31 December 2020 and the previous year’s quarterly figures have been adjusted for easier comparabil- ity. Please refer to the comments in the notes to the consolidated financial state- ments under section “4. New accounting standards and changes in presentation”. CONSOLIDATED STATEMENT OF CHANGES IN EQUITY In € thousand 01.01.2020 Total profit Dividend payments 31.03.2020 01.01.2021 Total profit Dividend payments 31.03.2021 Number of shares outstanding Share capital Capital reserves Other retained earnings Statutory reserve Cash flow hedge reserve Total 61,783,594 61,784 1,217,560 993,900 2,000 -25,671 2,249,573 0 0 0 0 28,034 0 0 0 1,381 29,415 0 0 61,783,594 61,784 1,217,560 1,021,934 2,000 -24,290 2,278,988 61,783,594 61,784 1,217,560 742,183 2,000 -20,281 2,003,246 0 0 0 0 22,322 0 0 0 -1,930 20,392 0 0 61,783,594 61,784 1,217,560 764,505 2,000 -22,211 2,023,638 Deutsche EuroShop 8