1 1 CONSOLIDATED STATEMENT OF CHANGES IN EQUIT Y in € thousand 01.01.2023 Total profit Capital increase Dividend payments 30.06.2023 01.01.2024 Total profit Acquisition of treasury shares Dividend payments 76,464,319 76,464 793,943 1,519,342 76,455,319 76,464 793,943 1,252,635 – 350,164 0 0 0 0 0 0 59,500 – 6,466 – 149,081 Number of shares outstanding 61,783,594 14,680,725 Share capital 61,784 0 14,680 0 Capital reserves Other retained earnings Statutory reserve 494,526 1,482,264 2,000 0 37,078 299,417 0 0 0 Cash flow hedge reserve – 4,337 966 0 0 – 3,371 – 5,366 3,339 0 0 Treasury shares 0 0 0 0 0 – 9 0 – 350 0 Total 2,036,237 38,044 314,097 0 2,388,378 2,119,667 62,839 – 6,816 – 149,081 0 0 0 2,000 2,000 0 0 0 30.06.2024 76,105,155 76,464 793,943 1,156,588 2,000 – 2,027 – 359 2,026,609 CONSOLIDATED CASH FLOW STATEMENT 4 2 0 2 e n u J 0 3 t a s a t r o p e R l a i c n a n i F r a e y - f l a H / p o h S o r u E e h c s t u e D in € thousand Consolidated profit Income taxes Financial gains / losses Amortisation /depreciation of intangible assets and property, plant and equipment with a finite life Unrealised changes in fair value of investment property and other measurement gains / losses Distributions and capital repayments received Other non-cash income and expenses Changes in trade receivables and other assets Changes in current provisions Changes in liabilities Cash flow from operating activities Interest paid Interest received Income taxes paid Net cash flow from operating activities Outflows for the acquisition of investment properties Outflows for the acquisition of intangible assets and property, plant and equipment Acquisition of subsidiaries less acquired cash and cash equivalents Cash flow from investing activities Inflows from financial liabilities Outflows from the repayment of financial liabilities Outflows from the repayment of lease liabilities Acquisition of treasury shares Payments to limited partners Payments for the acquisition of additional shares in the limited partnership Inflows from capital increases Payments to Group shareholders Cash flow from financing activities Net change in cash and cash equivalents Cash and cash equivalents at beginning of period CASH AND CASH EQUIVALENTS AT END OF PERIOD 01.01. – 30.06.2024 01.01. – 30.06.2023 (adjusted) 1 59,500 9,807 20,376 67 17,669 4,666 0 3,063 – 3,056 – 2,373 109,719 – 22,819 2,162 – 3,037 86,025 – 16,445 – 16 0 – 16,461 113,428 – 18,813 – 50 – 6,816 – 5,736 0 0 – 149,081 – 67,068 2,496 336,071 338,567 37,078 769 21,285 55 41,225 3,689 13,177 1,350 – 431 – 10,304 107,893 – 20,427 1,870 – 2,390 86,946 – 16,330 – 7 – 19,455 – 35,792 10,906 – 7,836 – 39 0 – 5,410 – 13,472 61,981 0 46,130 97,284 334,943 432,227 1 The presentation of minority interests in the cash flow statement has been adjusted to the presentation as at 31 December 2023. This mainly relates to the separate disclosure of “Payments for the acquisition of additional shares in the limited partnership”, which were previously presented together with “Acquisition of subsidiaries less acquired cash and cash equivalents”.