Please activate JavaScript!
Please install Adobe Flash Player, click here for download
ePaper created 2012-04-27, 18:43:33 | version 1.23.1
* at-equity consolidation 2012 2013 20122011 2011 2013 € million 2011 2010 difference Revenue 190.0 144.2 32% EBIT 165.7 124.0 34% Net finance costs -79.1 -60.2 -31% Measurement gains/losses 41.9 33.1 26% EBT 128.4 97.0 32% Consolidated profit 93.4 -7.8 FFO per share (€) 1.61 1.35 19% Earnings per share (€)* 1.81 -0.17 Equity* 1,473.1 1,441.5 2% Liabilities 1,752.0 1,522.1 15% Total assets 3,225.1 2,963.6 9% Equity ratio (%)* 45.7 48.6 LTV-ratio (%) 47 47 Gearing (%)* 119 106 Cash and cash equivalents 64.4 65.8 -2% Net asset value (EPRA) 1,427.3 1,361.1 5% Net asset value per share (€, EPRA) 27.64 26.36 5% Dividend per share (€) 1.10** 1.10 0% key data OVERVIEWOVERVIEWOVERVIEW Deutsche EuroShop revenue € million EBit i€ million EBt before valuation € million FFo per share in € 100 124 148 172 196 220 target 207–211 target 184–188 target* 178–182target* 174–178 result 190.0 * at-equity consolidation * incl. non controlling interests ** proposal 2012 2013 100 125 150 175 200 50 60 70 80 90 100 1,2000 1,3375 1,4750 1,6125 1,7500 target 177–181 target 157–161 target* 151–155 target 94–97 target 1.70–1.74 target* 147–151 target 90–93 target 75–78 target 1.64–1.68 target 1.48–1.52result 165.7 result 86.6 result 1.61 2012 2012 2012 2011 2011 2011 2011 2013 2013 2013