Please activate JavaScript!
Please install Adobe Flash Player, click here for download
ePaper created 2014-04-29, 17:58:02 | version 1.30.00
Deutsche EuroShop Overview 2013 2012 DIFFERENCE Revenue 188.0 178.2 6% EBIT 165.8 151.6 9% Net finance costs -34.1 -62.1 45% Measurement gains/losses 56.0 13.9 302% EBT 187.6 103.4 81% Consolidated profit 171.0 122.5 40% FFO per share(€) 2.08 1.68 24% Earnings per share (€)1 3.17 2.36 34% Equity2 1,642.4 1,606.1 2% Liabilities 1,752.5 1,741.5 1% Total assets 3,394.9 3,347.6 1% Equity ratio (%)2 48.4 48.0 LTV-ratio (%) 43 41 Gearing (%)2 107 108 Cash and cash equivalents 40.8 161.0 -75% Net asset value (EPRA) 1,650.4 1,538.9 7% Net asset value per share (€, EPRA) 30.59 28.53 7% Dividend per share (€) 1.253 1.20 4% 1 undiluted 2 incl. non controlling interests 3 proposal KEY DATA IN € MILLION REVENUE IN € MILLIONS EBIT IN € MILLIONS EBT IN € MILLIONS excluding valuation FFO IN € per share 2013 2014 2015 Target 186–189 Result 188.0 Target 198–201 Target 202–205 2013 2013 20132014 2014 20142015 2015 2015 Target 162–165 Result 165.8 Target 113–116 Result 113.4* * Adjusted for sale proceeds Target 1.99–2.03 Result 2.08 Target 174–177 Target 120–123 Target 2.14–2.18 Target 177–180 Target 125–128 Target 2.20–2.24 DEUTSCHEEUROSHOPANNUALREPORT2013 002